Page 118 - CCL AR 2017 Final
P. 118

4.1    Operating property, plant and equipment

            4.1.1   Following is a statement of operating property, plant and equipment:
                                            COST                     DEPRECIATION
                                                                                             Book
                         2017        As at           As at   As at          Charged   As at  value  Depreciation
                                                                                                    rate % per
                                                                                             as at
                      Description   July 01,  Additions/  June 30,  June 30,  Disposals  for the  June 30,  June 30,  annum
                                           (disposals)
                                     2016           2017     2016            year    2017    2017
                                                             (Rupees in ‘000)
                      Freehold land    1,605      -         1,605      -            -            -            -         1,605   -
                      Leasehold land   7,065      -         7,065      -            -            -            -         7,065   -
                      Building on
                        leasehold land   630,166   1,979,909   2,610,075   385,814      -         91,904   477,718   2,132,357   7.5

                      Plant and machinery   5,864,491   6,222,598   12,010,573   3,396,945      409,652   3,769,858   8,240,715   5-7.5
                                             (76,516)                 (36,739)
                      Power and other
                        installations   169,225   2,085,192   2,254,194   90,960      111,482   202,319   2,051,875   10-20
                                               (223)                    (123)
                      Furniture and fittings   26,507   20,177   46,648   17,874      1,771   19,613   27,035   10-20
                                                (36)                     (32)
                      Quarry, factory and
                        laboratory
                        equipment    562,883   103,142   666,025   363,257   -         36,024   399,281   266,744   10-20
                      Motor vehicles   222,365   53,737   246,834   101,384      29,285   109,098   137,736   20
                                             (29,268)                 (21,571)
                      Office equipment   19,501   17,866   36,732   11,475      1,870   12,918   23,814   10-20
                                               (635)                    (427)
                      Computers       63,750   19,764   82,824   55,248        7,925   62,486   20,338   33.33
                                               (690)                    (687)
                                    7,567,558  10,502,385  17,962,575   4,422,957      689,913   5,053,291  12,909,284
                                             (107,368)                (59,579)


                                                COST                 DEPRECIATION
                                                                                             Book
                         2016        As at  Additions/                                       value  Depreciation
                                                                                                    rate % per
                                                             As at
                                                                                     As at
                                                                    Disposals/
                                                     As at
                                                                                             as at
                      Description   July 01,  (disposals)  June 30,  June 30,  (transfer)*/  Charged   June 30,  June 30,  annum
                                                                             for the
                                     2015  (transfer)*/  2016  2015  (write-off)**  year  2016  2016
                                           (write-off)**
                                                             (Rupees in ‘000)
                      Freehold land      1,605      -         1,605      -            -            -            -         1,605     -
                      Leasehold land      7,065      -         7,065      -            -            -            -         7,065     -
                      Building on
                        leasehold land      629,238   928   630,166   366,048      -         19,766   385,814   244,352   7.5
                      Plant and
                        machinery     5,770,450   94,041  5,864,491  3,217,308      -         179,637  3,396,945  2,467,546   5-7.5
                      Power and other
                        installations      166,550   2,783   169,225   81,872      9,159   90,960   78,265   10-20
                                               (60)                     (23)
                                              (48)**                   (48)**
                      Furniture and fittings   42,401   2,654   26,507   29,217      3,713   17,874   8,633   10-20
                                             (7,865)*                (4,373)*
                                            (10,683)**              (10,683)**
                      Quarry, factory and
                        laboratory
                        equipment      532,395   30,488   562,883   330,543   -         32,714   363,257   199,626   10-20
                      Motor vehicles      195,584   44,311   222,365   87,956      26,108   101,384   120,981   20
                                             (17,120)                (12,270)
                                             (410)**                  (410)**
                      Office equipment     13,479   1,793   19,501   9,112      1,626   11,475   8,026   10-20
                                             7,865*                   4,373*
                                             (3,636)**               (3,636)**
                      Computers      79,274   5,514   63,750   71,807         4,479   55,248   8,502   33.33
                                              (221)                    (221)
                                            (20,817)**              (20,817)**
                                    7,438,041   182,512  7,567,558  4,193,863      277,202  4,422,957  3,144,601
                                             (17,401)                (12,514)
                                            (35,594)**              (35,594)**
             116
   113   114   115   116   117   118   119   120   121   122   123